ASML’s Missing Quarter Leaves a 68 Times Earnings Price

No quarterly release or financial table was supplied, so the reported change cannot be verified. FY2025 quality remains evident, but the current price already capitalizes an unusually demanding outcome.

SageNoodle ResearchEditorial10 Sept 20266 min read

Price now

$1687.43

At publication

$1687.52

Fair value

$1235.50

Upside

-26.8%

Fwd P/E

68.3x

EV/EBITDA

0.0x

FCF yield

1.7%

ROIC 40.0% · Horizon 3-5 years

Investment thesis

Why is this mispriced?

  1. 01

    1. The market price equals approximately 68.3 times FY2025 EPS, requiring sustained growth and premium economics that the missing quarterly disclosure cannot validate.

  2. 02

    2. FY2025 fundamentals were strong: revenue grew 15.6%, operating margin reached 34.6%, free cash flow was $11.08 billion and ROIC was 40.0%.

  3. 03

    3. A $10.21 billion net-cash position reduces balance-sheet risk, but it does not offset the downside from multiple compression at the current valuation.

  4. 04

    4. The absence of quarterly results, guidance and management commentary prevents confirmation that FY2025 growth and margin momentum continued into the latest period.

Business

Overview

ASML HOLDING NV (ASML) is classified in the supplied materials as a special-industry machinery company, while the provided context associates it with semiconductor manufacturing equipment. The materials do not disclose quarterly segment revenue, product mix, geographic exposure, customer concentration or service contribution, so those business details cannot be quantified here. The latest complete financial period is FY2025. ASML generated $32.67 billion of revenue, $17.26 billion of gross profit, $11.30 billion of operating income and $9.61 billion of net income. Free cash flow was $11.08 billion, calculated in the supplied annual table from $12.66 billion of operating cash flow less $1.57 billion of capital expenditure. Those figures establish a strong annual baseline, but they are not substitutes for the missing quarter.

For the financial history and all coverage, see ASML HOLDING NV (ASML) company research.

What changed this quarter

The central fact in this update is an evidentiary gap: no quarterly financial rows and no earnings press release were supplied. Consequently, the latest quarter's revenue, EPS, free cash flow, gross margin and operating margin are not disclosed in the available record. Prior company guidance is also unavailable, and the same quarter a year earlier is absent. Under the stated comparison rules, no beat or miss can be established for any of the five report-card metrics.

This distinction matters because annual results cannot be presented as though they were the latest quarter. FY2025 revenue was $32.67 billion, up 15.6% from FY2024. Gross margin improved to 52.8% from 51.3%, while operating margin increased to 34.6% from 31.9%. EPS rose to $24.71 from $19.24, and free cash flow increased to $11.08 billion from $9.10 billion. These are meaningful annual improvements, but the supplied information does not show whether that momentum persisted, accelerated or reversed in the newly reported period.

The annual balance sheet remained a source of resilience. FY2025 cash was $12.92 billion against $2.71 billion of debt, producing net debt of negative $10.21 billion, or net cash of the same amount. ROIC reached 40.0%, compared with 32.2% in FY2024. Again, neither metric has a supplied quarterly update, so the appropriate conclusion is that the last verified baseline is strong rather than that the latest print was strong.

There is also no management guidance to assess. The materials contain no revenue outlook, margin range, order commentary, capital-spending plan or statement about customer demand. Recent headlines may shape market expectations, but headlines are not a replacement for company-reported figures and are not used here to infer the quarter's performance. The report-card impact is therefore Neutral: not because operations necessarily stood still, but because the claimed change cannot be measured from the evidence provided.

Why it matters for the thesis

ASML's verified FY2025 record supports the quality side of the thesis. Revenue growth of 15.6%, a 52.8% gross margin, a 34.6% operating margin and 40.0% ROIC describe a business with high profitability and strong returns on invested capital. Free cash flow represented a substantial conversion of operating earnings, and the net-cash position limits financing risk. Those features can justify a premium valuation relative to an ordinary machinery company.

The problem is the size of the premium already embedded in the share price. At $1,687.517, the shares trade at approximately 68.3 times FY2025 EPS of $24.71. The market capitalization is $656.3 billion, while FY2025 free cash flow of $11.08 billion implies a 1.7% trailing free-cash-flow yield. A low yield is not automatically excessive for a company capable of compounding rapidly, but it leaves little protection if growth slows, margins normalize or the valuation multiple contracts.

The missing quarter therefore matters asymmetrically. A strong update could validate the expectation that FY2025's growth and margin gains are durable. A merely adequate quarter might not be sufficient because the current valuation requires more than stable performance. Conversely, evidence of weaker demand, lower margins or rising capital intensity could have a disproportionate effect on fair value even if the long-term competitive position remained intact.

No thesis upgrade is justified without quarterly evidence. The annual record still indicates high business quality, but the valuation case remains demanding. The burden of proof sits with future earnings growth: balance-sheet strength can absorb operating volatility, yet it cannot prevent shareholders from experiencing multiple compression if reported earnings fail to catch up with the price.

What ASML HOLDING NV is worth after the print

Because no verifiable print was supplied and there is no prior SageNoodle valuation, this update establishes a provisional framework rather than changing an existing fair value. The method applies explicit price-to-earnings multiples to FY2025 EPS of $24.71. This is a deliberately simple approach necessitated by the absence of quarterly guidance, forward earnings, order data and segment forecasts. Each multiple is an assumption, not a company forecast.

The bear case applies 35 times FY2025 EPS, producing fair value of $864.85. This scenario assumes that the annual earnings base remains relevant but that slower growth, cyclical pressure or weaker evidence of margin durability causes a substantial premium to unwind. The multiple remains above that of a conventional machinery business because FY2025 still showed a 40.0% ROIC, high margins and net cash.

The base case applies 50 times FY2025 EPS, producing fair value of $1,235.50. This assumes ASML retains a material quality premium and that FY2025 profitability is broadly durable, while refusing to capitalize unverified quarterly acceleration. The base value is 26.8% below the current price, meeting the stated definition of Overvalued because fair value is less than 85% of the market price.

The bull case applies 70 times FY2025 EPS, producing fair value of $1,729.70. That outcome effectively assumes the market continues to award an exceptional multiple because future disclosures confirm sustained growth and premium returns. Even this case offers only about 2.5% upside from the supplied price. With scenario probabilities of 25% bear, 50% base and 25% bull, the probability-weighted cross-check is approximately $1,266.39, although the published fair value remains the required base-case value of $1,235.50.

EV/EBITDA is shown as zero in the structured snapshot solely because EBITDA was not supplied and the schema requires a numeric field; it should be read as not disclosed, not as an economic multiple of zero. The valuation should be revisited when a complete quarterly release provides a current earnings base, guidance and enough operating detail to determine whether a forward multiple or cash-flow model is better supported.

What could prove this wrong

The cautious conclusion could be too negative if the omitted quarter contains a material acceleration in revenue, EPS and cash generation. At the current price, the market may be discounting earnings well above FY2025's $24.71 per share. A verified increase in the earnings base would reduce the effective multiple and could support a higher fair value without requiring an even richer valuation assumption.

Sustained or expanding margins would also challenge the base case. FY2025 gross margin of 52.8% and operating margin of 34.6% were both above FY2024 levels. If subsequent quarters demonstrate that these improvements are durable while revenue continues to grow at a double-digit rate, the 50 times base multiple could prove too conservative. The supplied materials, however, contain no quarterly evidence with which to make that judgment today.

The opposite risk is that FY2025 represented a favorable point in a cyclical sequence. ASML's annual free cash flow has varied considerably, ranging from $3.29 billion in FY2023 to $9.10 billion in FY2024 and $11.08 billion in FY2025. A reversal in cash conversion, higher capital expenditure or weaker operating margins would make the 1.7% trailing free-cash-flow yield look still less protective.

Finally, the disclosure gap itself can lead to analytical error. Without quarterly product mix, geography, customer exposure, orders or guidance, neither operating concentration nor execution risk can be measured properly. The thesis should change when primary company evidence changes—not when external headlines become more optimistic or pessimistic. Until a complete release is available, the strongest grounded conclusion is that ASML remains a high-return business priced for an outcome close to the upper end of this valuation range.

Financial performance

The numbers

Revenue ($B)

Margins (%)

Free cash flow ($B)

ROIC vs net debt

Source: SEC EDGAR XBRL filings, latest restated values; quarterly cash flow derived from year-to-date figures; Q4 = fiscal year minus nine months. ROIC is NOPAT (21% tax) over debt plus equity.

PeriodRevenueGross %Op %FCFEPSROIC %Net debt

From the calls

Management commentary

Valuation

Three scenarios

$865
Bear
$1236
Base
$1730
Bull

Dot marks the current price of $1687.52.

Bear

25%

$865

35x FY2025 EPS of $24.71

Earnings base
FY2025 EPS of $24.71; no credit for an undisclosed quarter
Valuation multiple
35.0x P/E
Operating interpretation
Growth slows or margins normalize, causing material multiple compression

The quality franchise remains profitable, but insufficient growth or weaker cash conversion causes its premium valuation to contract.

Base

50%

$1236

50x FY2025 EPS of $24.71

Earnings base
FY2025 EPS of $24.71; quarterly update unavailable
Valuation multiple
50.0x P/E
Operating interpretation
FY2025 profitability remains broadly durable without assuming unverified acceleration

ASML retains a substantial quality premium, but fair value does not capitalize results or guidance that were not supplied.

Bull

25%

$1730

70x FY2025 EPS of $24.71

Earnings base
FY2025 EPS of $24.71 pending a verified quarterly update
Valuation multiple
70.0x P/E
Operating interpretation
Future disclosures validate sustained growth, high margins and premium returns

Exceptional operating durability preserves a valuation near the current market multiple, leaving only modest upside from the supplied price.

Both sides

Bull vs bear

Bull case

  • FY2025 revenue grew 15.6% to $32.67 billion.
  • Gross margin reached 52.8% and operating margin reached 34.6% in FY2025.
  • ROIC improved to 40.0%, indicating strong returns on the supplied invested-capital measure.
  • The company ended FY2025 with $10.21 billion of net cash and generated $11.08 billion of free cash flow.

Bear case

  • The shares trade at approximately 68.3 times FY2025 EPS, embedding a demanding growth outcome.
  • The 1.7% trailing free-cash-flow yield provides limited valuation protection.
  • No quarterly release, guidance or comparable period was supplied to validate continued momentum.
  • Annual free cash flow has been volatile, including $3.29 billion in FY2023 versus $11.08 billion in FY2025.

What could break

Risk matrix

RiskSeverityProbabilityRationale
Valuation multiple compressionHighMediumThe current price is approximately 68.3 times FY2025 EPS and exceeds base fair value by 36.6%.
Margin normalizationHighMediumFY2025 margins improved, but no quarterly data were supplied to establish whether the gains continued.
Free-cash-flow volatilityMediumMediumAnnual free cash flow moved from $3.29 billion in FY2023 to $9.10 billion in FY2024 and $11.08 billion in FY2025.
Insufficient quarterly disclosureMediumHighThe supplied package lacks the reported quarter, guidance and management commentary, preventing verification of the claimed earnings change.

Timeline

Catalysts

  1. Not disclosedNeutral

    Publication of complete quarterly results

    A company release containing revenue, EPS, cash flow, margins and guidance would permit the thesis and valuation to be updated from the FY2025 baseline.

History

Thesis tracker

PeriodFair valueVerdictNote
Latest quarter not disclosed — 2026-09-10$1236OvervaluedInitial provisional fair value based on FY2025 EPS. No quarter-driven change was made because the quarterly table and earnings release were not supplied.

Developments

Related news

Continue your research

More on ASML HOLDING NV

Independent checks

Company reference pages

Browse company filings and market quotes to check the latest information. These pages update over time and are separate from the documents cited in this report.